HINDALCO INDUSTRIES LTD.

NSE : HINDALCOBSE : 500440ISIN CODE : INE038A01020Industry : Metal - Non Ferrous House : Birla Aditya
BSE274.00-1.35 (-0.49 %)
PREV CLOSE ( ) 275.35
OPEN PRICE ( ) 275.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 41600
TODAY'S LOW / HIGH ( )273.10 276.50
52 WK LOW / HIGH ( )147.3 278.15
NSE273.90-1.4 (-0.51 %)
PREV CLOSE( ) 275.30
OPEN PRICE ( ) 275.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 569539
TODAY'S LOW / HIGH( ) 273.15 275.25
52 WK LOW / HIGH ( )147.4 278.45
Select year
( in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
1026310.00
1012020.00
1066960.00
900070.00
822430.00
     Sales
1020060.00
1005380.00
1059130.00
895090.00
817250.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
400.00
420.00
380.00
300.00
310.00
     Revenue from property development
     Other Operational Income
5850.00
6210.00
7440.00
4680.00
4870.00
Less: Excise Duty
24480.00
24430.00
24140.00
23110.00
20500.00
Net Sales
1001840.00
987590.00
1042810.00
876950.00
801930.00
EXPENDITURE :
Increase/Decrease in Stock
-28240.00
12830.00
-12380.00
-5220.00
-6660.00
Raw Material Consumed
584820.00
581250.00
661450.00
538820.00
492110.00
     Opening Raw Materials
54620.00
58670.00
62030.00
49510.00
50450.00
     Purchases Raw Materials
574180.00
578510.00
658420.00
552870.00
490760.00
     Closing Raw Materials
44860.00
54620.00
58670.00
62030.00
49510.00
     Other Direct Purchases / Brought in cost
890.00
10.00
370.00
520.00
420.00
     Other raw material cost
1780.00
-1300.00
30.00
-1000.00
830.00
Power & Fuel Cost
85150.00
91800.00
83790.00
61500.00
52000.00
     Electricity & Power
85230.00
92220.00
84640.00
67250.00
52510.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
-80.00
-410.00
-850.00
-5750.00
-510.00
Employee Cost
85460.00
80860.00
79910.00
73190.00
65260.00
     Salaries, Wages & Bonus
60760.00
57360.00
62680.00
57870.00
54730.00
     Contributions to EPF & Pension Funds
5400.00
7270.00
6690.00
5280.00
2240.00
     Workmen and Staff Welfare Expenses
13270.00
10690.00
11720.00
12160.00
10330.00
     Other Employees Cost
6040.00
5530.00
-1180.00
-2110.00
-2040.00
Other Manufacturing Expenses
50190.00
50770.00
51680.00
49090.00
49350.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
19130.00
18850.00
18470.00
17200.00
18460.00
     Packing Material Consumed
30.00
110.00
250.00
280.00
110.00
     Other Mfg Exp
31020.00
31810.00
32970.00
31620.00
30790.00
General and Administration Expenses
7230.00
6930.00
17000.00
15690.00
12840.00
     Rent , Rates & Taxes
4480.00
4040.00
14050.00
13030.00
10520.00
     Insurance
2050.00
2310.00
2240.00
2020.00
1750.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
700.00
580.00
710.00
640.00
560.00
Selling and Distribution Expenses
32510.00
31290.00
33290.00
30780.00
31020.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
32510.00
31290.00
33290.00
30780.00
31020.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
61730.00
50160.00
41780.00
37780.00
29630.00
     Bad debts /advances written off
10.00
260.00
40.00
60.00
260.00
     Provision for doubtful debts
550.00
530.00
20.00
     Losson disposal of fixed assets(net)
640.00
250.00
480.00
670.00
510.00
     Losson foreign exchange fluctuations
370.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
60530.00
49280.00
40740.00
37020.00
28860.00
Less: Expenses Capitalised
Total Expenditure
878860.00
905900.00
956520.00
801630.00
725550.00
Operating Profit (Excl OI)
122980.00
81690.00
86290.00
75330.00
76370.00
Other Income
12610.00
16740.00
14250.00
18060.00
13740.00
     Interest Received
4150.00
5550.00
3960.00
5400.00
4680.00
     Dividend Received
380.00
460.00
450.00
410.00
1600.00
     Profit on sale of Fixed Assets
5660.00
3030.00
1580.00
370.00
170.00
     Profits on sale of Investments
40.00
100.00
4260.00
3930.00
4090.00
     Provision Written Back
390.00
390.00
760.00
820.00
440.00
     Foreign Exchange Gains
500.00
     Others
1480.00
7200.00
3240.00
7140.00
2750.00
Operating Profit
135590.00
98430.00
100550.00
93390.00
90120.00
Interest
57420.00
51340.00
41840.00
27370.00
22420.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1420.00
1930.00
650.00
1200.00
1300.00
     Other Interest
56010.00
49410.00
41180.00
26180.00
21120.00
PBDT
78160.00
47090.00
58710.00
66020.00
67700.00
Depreciation
44690.00
45070.00
35910.00
35530.00
28610.00
Profit Before Taxation & Exceptional Items
33480.00
2020.00
22800.00
30490.00
39090.00
Exceptional Income / Expenses
-80.00
-5770.00
-19400.00
-3960.00
Profit Before Tax
33400.00
-3750.00
3400.00
26530.00
39090.00
Provision for Tax
14330.00
4980.00
2560.00
5250.00
8860.00
     Current Income Tax
13210.00
10090.00
10170.00
11940.00
10600.00
     Deferred Tax
4540.00
-3490.00
-1250.00
-6260.00
-1470.00
     Other taxes
5660.00
-8600.00
-8850.00
-12950.00
-3220.00
Profit After Tax
19070.00
-8730.00
840.00
21280.00
30230.00
Extra items
Minority Interest
170.00
4510.00
5960.00
-200.00
200.00
Share of Associate
-250.00
1720.00
1750.00
670.00
-160.00
Other Consolidated Items
Consolidated Net Profit
19000.00
-2510.00
8540.00
21750.00
30270.00
Adjustments to PAT
-210.00
860.00
0.00
Profit Balance B/F
24860.00
33200.00
36550.00
28530.00
11820.00
Appropriations
43860.00
30700.00
44880.00
51140.00
42090.00
     General Reserves
10630.00
9020.00
     Proposed Equity Dividend
2480.00
2470.00
2070.00
2060.00
2680.00
     Corporate dividend tax
530.00
380.00
350.00
     Other Appropriation
-3400.00
3360.00
1520.00
1520.00
1510.00
Equity Dividend %
110.00
100.00
100.00
100.00
140.00
Earnings Per Share
9.00
-1.00
4.00
11.00
16.00
Adjusted EPS
9.00
-1.00
4.00
11.00
16.00
ATTENTION INVESTORSKYC
REGISTRATION NOS.

NSE CM-INB231215030|NSE F& O - INF231215030, NSE CD-INE231215030, BSE CM–INB011215036 |BSE F & O - INF011215036 MCX-SX CM-INB261215033|MCX-SX F & O - INF261215033|MCX-SX CD-INE261215033 NSDL - IN-DP-NSDL-319-2009ROC REG - 21-097912

INVESTOR PROTECTION

Copyright © 2016 NNM Securities.com

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.